* $1,200 at 100,000 VPP + (350k FPPs = $5,600) = $6800 -------6.8c/vpp
* $2,600 at 200,000 VPP + (700k FPPs = $11,200) = $15000-------7.5c/vpp
* $2,800 at 300,000 VPP + (1.05m FPPs= $16,800) = $23400-------7.8c/vpp
* $3,000 at 400,000 VPP + (1.4m FPPs = $22,400) = $32000-------8.0c/vpp
* $3,200 at 500,000 VPP + (1.75m FPPs= $28,000) = $40800-------8.16c/vpp
* $3,600 at 600,000 VPP + (2.1m FPPs = $33,600) = $50000-------8.3333c/vpp
* $3,800 at 700,000 VPP + (2.45m FPPs= $39,200) = $59400-------8.4857c/vpp
* $4,200 at 800,000 VPP + (2.8m FPPs = $44,800) = $69200-------8.65c/vpp
* $20,000at 1,000,000 VPPs + (3.5m FPP= $56,000) = $100400------10.04c/vpp
* $9,200 at 1,250,000 VPPs + (4.75m FPP= $76,000) = $129600------10.0368c/vpp |